Boker / Layla
Boker / Layla
| Project nr.: | 408 | Financieringsbedrag: | € 120.000,00 |
|---|---|---|---|
| Bedrijfstype: | Restaurant | Geïnvesteerd: | € 120.000,00 |
| Kenmerk financiering: | Opstarten bedrijf | Rente per jaar: | 8% |
| Categorie: | Looptijd annuiteit: | 36 mnd | |
| Aflossingsvrij: | Ja | Looptijd aflossingsvrij: | 2 mnd |
€ 120.000,00
geïnvesteerd
100%
gefinancierd
167
investeerders
5jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 30-08-2026 | €2.000,00 | €13,33 | €0,00 | €13,33 | €13,33 |
| 2 | 30-09-2026 | €2.000,00 | €13,33 | €0,00 | €13,33 | €26,66 |
| 3 | 30-10-2026 | €2.000,00 | €62,67 * | €49,34 | €13,33 | €89,33 |
| 4 | 30-11-2026 | €1.950,66 | €62,67 | €49,67 | €13,00 | €152,00 |
| 5 | 30-12-2026 | €1.900,99 | €62,67 | €50,00 | €12,67 | €214,67 |
| 6 | 30-01-2027 | €1.850,99 | €62,67 | €50,33 | €12,34 | €277,34 |
| 7 | 02-03-2027 | €1.800,66 | €62,67 | €50,67 | €12,00 | €340,01 |
| 8 | 30-03-2027 | €1.749,99 | €62,67 | €51,01 | €11,66 | €402,68 |
| 9 | 30-04-2027 | €1.698,99 | €62,67 | €51,35 | €11,32 | €465,35 |
| 10 | 30-05-2027 | €1.647,64 | €62,67 | €51,69 | €10,98 | €528,02 |
| 11 | 30-06-2027 | €1.595,95 | €62,67 | €52,03 | €10,64 | €590,69 |
| 12 | 30-07-2027 | €1.543,92 | €62,67 | €52,38 | €10,29 | €653,36 |
| 13 | 30-08-2027 | €1.491,54 | €62,67 | €52,73 | €9,94 | €716,03 |
| 14 | 30-09-2027 | €1.438,81 | €62,67 | €53,08 | €9,59 | €778,70 |
| 15 | 30-10-2027 | €1.385,73 | €62,67 | €53,43 | €9,24 | €841,37 |
| 16 | 30-11-2027 | €1.332,29 | €62,67 | €53,79 | €8,88 | €904,04 |
| 17 | 30-12-2027 | €1.278,50 | €62,67 | €54,15 | €8,52 | €966,71 |
| 18 | 30-01-2028 | €1.224,35 | €62,67 | €54,51 | €8,16 | €1.029,38 |
| 19 | 01-03-2028 | €1.169,84 | €62,67 | €54,87 | €7,80 | €1.092,05 |
| 20 | 30-03-2028 | €1.114,97 | €62,67 | €55,24 | €7,43 | €1.154,72 |
| 21 | 30-04-2028 | €1.059,73 | €62,67 | €55,61 | €7,06 | €1.217,39 |
| 22 | 30-05-2028 | €1.004,12 | €62,67 | €55,98 | €6,69 | €1.280,06 |
| 23 | 30-06-2028 | €948,14 | €62,67 | €56,35 | €6,32 | €1.342,73 |
| 24 | 30-07-2028 | €891,79 | €62,67 | €56,73 | €5,94 | €1.405,40 |
| 25 | 30-08-2028 | €835,06 | €62,67 | €57,11 | €5,56 | €1.468,07 |
| 26 | 30-09-2028 | €777,96 | €62,67 | €57,49 | €5,18 | €1.530,74 |
| 27 | 30-10-2028 | €720,47 | €62,67 | €57,87 | €4,80 | €1.593,41 |
| 28 | 30-11-2028 | €662,60 | €62,67 | €58,26 | €4,41 | €1.656,08 |
| 29 | 30-12-2028 | €604,35 | €62,67 | €58,64 | €4,03 | €1.718,75 |
| 30 | 30-01-2029 | €545,70 | €62,67 | €59,03 | €3,64 | €1.781,42 |
| 31 | 02-03-2029 | €486,67 | €62,67 | €59,43 | €3,24 | €1.844,09 |
| 32 | 30-03-2029 | €427,24 | €62,67 | €59,82 | €2,85 | €1.906,76 |
| 33 | 30-04-2029 | €367,42 | €62,67 | €60,22 | €2,45 | €1.969,43 |
| 34 | 30-05-2029 | €307,19 | €62,67 | €60,62 | €2,05 | €2.032,10 |
| 35 | 30-06-2029 | €246,57 | €62,67 | €61,03 | €1,64 | €2.094,77 |
| 36 | 30-07-2029 | €185,54 | €62,67 | €61,44 | €1,23 | €2.157,44 |
| 37 | 30-08-2029 | €124,10 | €62,67 | €61,85 | €0,82 | €2.220,11 |
| 38 | 30-09-2029 | €62,26 | €62,67 | €62,25 | €0,42 | €2.282,78 |
| Totaal | €0,00 | €2.282,78 | €2.000,00 | €282,78 | €0,00 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 16 november 2020 | € 10.000,00 |
| 16 november 2020 | € 6.000,00 |
| 16 november 2020 | € 5.000,00 |
| 16 november 2020 | € 5.000,00 |
| 16 november 2020 | € 2.500,00 |
| 16 november 2020 | € 2.500,00 |
| 16 november 2020 | € 2.500,00 |
| 16 november 2020 | € 2.000,00 |
| 16 november 2020 | € 2.000,00 |
| 16 november 2020 | € 2.000,00 |
| 16 november 2020 | € 1.500,00 |
| 16 november 2020 | € 1.500,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 1.000,00 |
| 16 november 2020 | € 750,00 |
| 16 november 2020 | € 750,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 500,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |