Brasserie By Matt's (geborgd)
Brasserie By Matt's (geborgd)
| Project nr.: | 779 | Financieringsbedrag: | € 30.000,00 |
|---|---|---|---|
| Bedrijfstype: | Brasserie Bar Restaurant | Geïnvesteerd: | € 30.000,00 |
| Kenmerk financiering: | Vernieuwing inventaris en verbouwing | Rente per jaar: | 5% |
| Zekerheden: |
|
Looptijd annuiteit: | 36 mnd |
| Borgsteller: | Leverancier | Borg: | 100% |
€ 30.000,00
geïnvesteerd
100%
gefinancierd
11
investeerders
3jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 06-09-2026 | €2.000,00 | €59,94 * | €51,61 | €8,33 | €59,94 |
| 2 | 06-10-2026 | €1.948,39 | €59,94 | €51,82 | €8,12 | €119,88 |
| 3 | 06-11-2026 | €1.896,57 | €59,94 | €52,04 | €7,90 | €179,82 |
| 4 | 06-12-2026 | €1.844,53 | €59,94 | €52,26 | €7,68 | €239,76 |
| 5 | 06-01-2027 | €1.792,27 | €59,94 | €52,47 | €7,47 | €299,70 |
| 6 | 06-02-2027 | €1.739,80 | €59,94 | €52,69 | €7,25 | €359,64 |
| 7 | 06-03-2027 | €1.687,11 | €59,94 | €52,91 | €7,03 | €419,58 |
| 8 | 06-04-2027 | €1.634,19 | €59,94 | €53,13 | €6,81 | €479,52 |
| 9 | 06-05-2027 | €1.581,06 | €59,94 | €53,35 | €6,59 | €539,46 |
| 10 | 06-06-2027 | €1.527,71 | €59,94 | €53,58 | €6,36 | €599,40 |
| 11 | 06-07-2027 | €1.474,13 | €59,94 | €53,80 | €6,14 | €659,34 |
| 12 | 06-08-2027 | €1.420,33 | €59,94 | €54,02 | €5,92 | €719,28 |
| 13 | 06-09-2027 | €1.366,31 | €59,94 | €54,25 | €5,69 | €779,22 |
| 14 | 06-10-2027 | €1.312,06 | €59,94 | €54,47 | €5,47 | €839,16 |
| 15 | 06-11-2027 | €1.257,58 | €59,94 | €54,70 | €5,24 | €899,10 |
| 16 | 06-12-2027 | €1.202,88 | €59,94 | €54,93 | €5,01 | €959,04 |
| 17 | 06-01-2028 | €1.147,95 | €59,94 | €55,16 | €4,78 | €1.018,98 |
| 18 | 06-02-2028 | €1.092,79 | €59,94 | €55,39 | €4,55 | €1.078,92 |
| 19 | 06-03-2028 | €1.037,40 | €59,94 | €55,62 | €4,32 | €1.138,86 |
| 20 | 06-04-2028 | €981,79 | €59,94 | €55,85 | €4,09 | €1.198,80 |
| 21 | 06-05-2028 | €925,93 | €59,94 | €56,08 | €3,86 | €1.258,74 |
| 22 | 06-06-2028 | €869,85 | €59,94 | €56,32 | €3,62 | €1.318,68 |
| 23 | 06-07-2028 | €813,53 | €59,94 | €56,55 | €3,39 | €1.378,62 |
| 24 | 06-08-2028 | €756,98 | €59,94 | €56,79 | €3,15 | €1.438,56 |
| 25 | 06-09-2028 | €700,19 | €59,94 | €57,02 | €2,92 | €1.498,50 |
| 26 | 06-10-2028 | €643,17 | €59,94 | €57,26 | €2,68 | €1.558,44 |
| 27 | 06-11-2028 | €585,91 | €59,94 | €57,50 | €2,44 | €1.618,38 |
| 28 | 06-12-2028 | €528,41 | €59,94 | €57,74 | €2,20 | €1.678,32 |
| 29 | 06-01-2029 | €470,67 | €59,94 | €57,98 | €1,96 | €1.738,26 |
| 30 | 06-02-2029 | €412,69 | €59,94 | €58,22 | €1,72 | €1.798,20 |
| 31 | 06-03-2029 | €354,46 | €59,94 | €58,46 | €1,48 | €1.858,14 |
| 32 | 06-04-2029 | €296,00 | €59,94 | €58,71 | €1,23 | €1.918,08 |
| 33 | 06-05-2029 | €237,29 | €59,94 | €58,95 | €0,99 | €1.978,02 |
| 34 | 06-06-2029 | €178,34 | €59,94 | €59,20 | €0,74 | €2.037,96 |
| 35 | 06-07-2029 | €119,14 | €59,94 | €59,45 | €0,49 | €2.097,90 |
| 36 | 06-08-2029 | €59,69 | €59,94 | €59,72 | €0,22 | €2.157,84 |
| Totaal | €0,00 | €2.157,84 | €2.000,00 | €157,84 | €119,88 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 16 februari 2023 | € 5.000,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |
| 16 februari 2023 | € 2.500,00 |