TEDS Prinsengracht Amsterdam
TEDS Prinsengracht Amsterdam
| Project nr.: | 602 | Financieringsbedrag: | € 55.000,00 |
|---|---|---|---|
| Bedrijfstype: | Lunchroom | Geïnvesteerd: | € 55.000,00 |
| Kenmerk financiering: | Uitbreiding formule | Rente per jaar: | 6% |
| Categorie: | Looptijd annuiteit: | 36 mnd |
€ 55.000,00
geïnvesteerd
100%
gefinancierd
54
investeerders
4jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 29-08-2026 | €2.000,00 | €60,84 * | €50,84 | €10,00 | €60,84 |
| 2 | 29-09-2026 | €1.949,16 | €60,84 | €51,10 | €9,74 | €121,68 |
| 3 | 29-10-2026 | €1.898,06 | €60,84 | €51,35 | €9,49 | €182,52 |
| 4 | 29-11-2026 | €1.846,70 | €60,84 | €51,61 | €9,23 | €243,36 |
| 5 | 29-12-2026 | €1.795,09 | €60,84 | €51,87 | €8,97 | €304,20 |
| 6 | 29-01-2027 | €1.743,23 | €60,84 | €52,13 | €8,71 | €365,04 |
| 7 | 01-03-2027 | €1.691,10 | €60,84 | €52,39 | €8,45 | €425,88 |
| 8 | 29-03-2027 | €1.638,71 | €60,84 | €52,65 | €8,19 | €486,72 |
| 9 | 29-04-2027 | €1.586,06 | €60,84 | €52,91 | €7,93 | €547,56 |
| 10 | 29-05-2027 | €1.533,15 | €60,84 | €53,18 | €7,66 | €608,40 |
| 11 | 29-06-2027 | €1.479,97 | €60,84 | €53,44 | €7,40 | €669,24 |
| 12 | 29-07-2027 | €1.426,52 | €60,84 | €53,71 | €7,13 | €730,08 |
| 13 | 29-08-2027 | €1.372,81 | €60,84 | €53,98 | €6,86 | €790,92 |
| 14 | 29-09-2027 | €1.318,83 | €60,84 | €54,25 | €6,59 | €851,76 |
| 15 | 29-10-2027 | €1.264,58 | €60,84 | €54,52 | €6,32 | €912,60 |
| 16 | 29-11-2027 | €1.210,06 | €60,84 | €54,79 | €6,05 | €973,44 |
| 17 | 29-12-2027 | €1.155,27 | €60,84 | €55,07 | €5,77 | €1.034,28 |
| 18 | 29-01-2028 | €1.100,20 | €60,84 | €55,34 | €5,50 | €1.095,12 |
| 19 | 29-02-2028 | €1.044,86 | €60,84 | €55,62 | €5,22 | €1.155,96 |
| 20 | 29-03-2028 | €989,24 | €60,84 | €55,90 | €4,94 | €1.216,80 |
| 21 | 29-04-2028 | €933,34 | €60,84 | €56,18 | €4,66 | €1.277,64 |
| 22 | 29-05-2028 | €877,16 | €60,84 | €56,46 | €4,38 | €1.338,48 |
| 23 | 29-06-2028 | €820,71 | €60,84 | €56,74 | €4,10 | €1.399,32 |
| 24 | 29-07-2028 | €763,96 | €60,84 | €57,02 | €3,82 | €1.460,16 |
| 25 | 29-08-2028 | €706,94 | €60,84 | €57,31 | €3,53 | €1.521,00 |
| 26 | 29-09-2028 | €649,63 | €60,84 | €57,60 | €3,24 | €1.581,84 |
| 27 | 29-10-2028 | €592,04 | €60,84 | €57,88 | €2,96 | €1.642,68 |
| 28 | 29-11-2028 | €534,15 | €60,84 | €58,17 | €2,67 | €1.703,52 |
| 29 | 29-12-2028 | €475,98 | €60,84 | €58,46 | €2,38 | €1.764,36 |
| 30 | 29-01-2029 | €417,52 | €60,84 | €58,76 | €2,08 | €1.825,20 |
| 31 | 01-03-2029 | €358,76 | €60,84 | €59,05 | €1,79 | €1.886,04 |
| 32 | 29-03-2029 | €299,71 | €60,84 | €59,35 | €1,49 | €1.946,88 |
| 33 | 29-04-2029 | €240,36 | €60,84 | €59,64 | €1,20 | €2.007,72 |
| 34 | 29-05-2029 | €180,72 | €60,84 | €59,94 | €0,90 | €2.068,56 |
| 35 | 29-06-2029 | €120,78 | €60,84 | €60,24 | €0,60 | €2.129,40 |
| 36 | 29-07-2029 | €60,54 | €60,84 | €60,55 | €0,29 | €2.190,24 |
| Totaal | €0,00 | €2.190,24 | €2.000,00 | €190,24 | €121,68 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 23 december 2021 | € 5.000,00 |
| 23 december 2021 | € 3.000,00 |
| 23 december 2021 | € 3.000,00 |
| 23 december 2021 | € 3.000,00 |
| 23 december 2021 | € 2.500,00 |
| 23 december 2021 | € 2.500,00 |
| 23 december 2021 | € 2.500,00 |
| 23 december 2021 | € 2.500,00 |
| 23 december 2021 | € 1.500,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 1.000,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |
| 23 december 2021 | € 500,00 |