Williams Farmhouse (geborgd)
Williams Farmhouse (geborgd)
| Project nr.: | 1034 | Financieringsbedrag: | € 200.000,00 |
|---|---|---|---|
| Bedrijfstype: | Brasserie Bar Restaurant | Geïnvesteerd: | € 200.000,00 |
| Kenmerk financiering: | Bedrijfsovername en verbouwing | Rente per jaar: | 6% |
| Zekerheden: |
|
Looptijd annuiteit: | 60 mnd |
| Aflossingsvrij: | Ja | Looptijd aflossingsvrij: | 2 mnd |
| Borgsteller: | Leverancier | Borg: | 100% |
€ 200.000,00
geïnvesteerd
100%
gefinancierd
64
investeerders
2jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 06-09-2026 | €2.000,00 | €10,00 | €0,00 | €10,00 | €10,00 |
| 2 | 06-10-2026 | €2.000,00 | €10,00 | €0,00 | €10,00 | €20,01 |
| 3 | 06-11-2026 | €2.000,00 | €38,67 * | €28,67 | €10,00 | €58,68 |
| 4 | 06-12-2026 | €1.971,33 | €38,67 | €28,81 | €9,86 | €97,35 |
| 5 | 06-01-2027 | €1.942,53 | €38,67 | €28,95 | €9,72 | €136,02 |
| 6 | 06-02-2027 | €1.913,57 | €38,67 | €29,10 | €9,57 | €174,69 |
| 7 | 06-03-2027 | €1.884,47 | €38,67 | €29,24 | €9,43 | €213,36 |
| 8 | 06-04-2027 | €1.855,23 | €38,67 | €29,39 | €9,28 | €252,03 |
| 9 | 06-05-2027 | €1.825,84 | €38,67 | €29,54 | €9,13 | €290,70 |
| 10 | 06-06-2027 | €1.796,31 | €38,67 | €29,68 | €8,99 | €329,37 |
| 11 | 06-07-2027 | €1.766,62 | €38,67 | €29,83 | €8,84 | €368,04 |
| 12 | 06-08-2027 | €1.736,79 | €38,67 | €29,98 | €8,69 | €406,71 |
| 13 | 06-09-2027 | €1.706,81 | €38,67 | €30,13 | €8,54 | €445,38 |
| 14 | 06-10-2027 | €1.676,68 | €38,67 | €30,28 | €8,39 | €484,05 |
| 15 | 06-11-2027 | €1.646,39 | €38,67 | €30,43 | €8,24 | €522,72 |
| 16 | 06-12-2027 | €1.615,96 | €38,67 | €30,59 | €8,08 | €561,39 |
| 17 | 06-01-2028 | €1.585,37 | €38,67 | €30,74 | €7,93 | €600,06 |
| 18 | 06-02-2028 | €1.554,64 | €38,67 | €30,89 | €7,78 | €638,73 |
| 19 | 06-03-2028 | €1.523,74 | €38,67 | €31,05 | €7,62 | €677,40 |
| 20 | 06-04-2028 | €1.492,70 | €38,67 | €31,20 | €7,47 | €716,07 |
| 21 | 06-05-2028 | €1.461,49 | €38,67 | €31,36 | €7,31 | €754,74 |
| 22 | 06-06-2028 | €1.430,14 | €38,67 | €31,51 | €7,16 | €793,41 |
| 23 | 06-07-2028 | €1.398,62 | €38,67 | €31,67 | €7,00 | €832,08 |
| 24 | 06-08-2028 | €1.366,95 | €38,67 | €31,83 | €6,84 | €870,75 |
| 25 | 06-09-2028 | €1.335,12 | €38,67 | €31,99 | €6,68 | €909,42 |
| 26 | 06-10-2028 | €1.303,13 | €38,67 | €32,15 | €6,52 | €948,09 |
| 27 | 06-11-2028 | €1.270,98 | €38,67 | €32,31 | €6,36 | €986,76 |
| 28 | 06-12-2028 | €1.238,67 | €38,67 | €32,47 | €6,20 | €1.025,43 |
| 29 | 06-01-2029 | €1.206,19 | €38,67 | €32,63 | €6,04 | €1.064,10 |
| 30 | 06-02-2029 | €1.173,56 | €38,67 | €32,80 | €5,87 | €1.102,77 |
| 31 | 06-03-2029 | €1.140,76 | €38,67 | €32,96 | €5,71 | €1.141,44 |
| 32 | 06-04-2029 | €1.107,80 | €38,67 | €33,13 | €5,54 | €1.180,11 |
| 33 | 06-05-2029 | €1.074,67 | €38,67 | €33,29 | €5,38 | €1.218,78 |
| 34 | 06-06-2029 | €1.041,38 | €38,67 | €33,46 | €5,21 | €1.257,45 |
| 35 | 06-07-2029 | €1.007,92 | €38,67 | €33,63 | €5,04 | €1.296,12 |
| 36 | 06-08-2029 | €974,30 | €38,67 | €33,79 | €4,88 | €1.334,79 |
| 37 | 06-09-2029 | €940,50 | €38,67 | €33,96 | €4,71 | €1.373,46 |
| 38 | 06-10-2029 | €906,54 | €38,67 | €34,13 | €4,54 | €1.412,13 |
| 39 | 06-11-2029 | €872,41 | €38,67 | €34,30 | €4,37 | €1.450,80 |
| 40 | 06-12-2029 | €838,10 | €38,67 | €34,48 | €4,19 | €1.489,47 |
| 41 | 06-01-2030 | €803,63 | €38,67 | €34,65 | €4,02 | €1.528,14 |
| 42 | 06-02-2030 | €768,98 | €38,67 | €34,82 | €3,85 | €1.566,81 |
| 43 | 06-03-2030 | €734,16 | €38,67 | €34,99 | €3,68 | €1.605,48 |
| 44 | 06-04-2030 | €699,17 | €38,67 | €35,17 | €3,50 | €1.644,15 |
| 45 | 06-05-2030 | €664,00 | €38,67 | €35,35 | €3,32 | €1.682,82 |
| 46 | 06-06-2030 | €628,65 | €38,67 | €35,52 | €3,15 | €1.721,49 |
| 47 | 06-07-2030 | €593,13 | €38,67 | €35,70 | €2,97 | €1.760,16 |
| 48 | 06-08-2030 | €557,43 | €38,67 | €35,88 | €2,79 | €1.798,83 |
| 49 | 06-09-2030 | €521,55 | €38,67 | €36,06 | €2,61 | €1.837,50 |
| 50 | 06-10-2030 | €485,49 | €38,67 | €36,24 | €2,43 | €1.876,17 |
| 51 | 06-11-2030 | €449,25 | €38,67 | €36,42 | €2,25 | €1.914,84 |
| 52 | 06-12-2030 | €412,83 | €38,67 | €36,60 | €2,07 | €1.953,51 |
| 53 | 06-01-2031 | €376,23 | €38,67 | €36,78 | €1,89 | €1.992,18 |
| 54 | 06-02-2031 | €339,45 | €38,67 | €36,97 | €1,70 | €2.030,85 |
| 55 | 06-03-2031 | €302,48 | €38,67 | €37,15 | €1,52 | €2.069,52 |
| 56 | 06-04-2031 | €265,33 | €38,67 | €37,34 | €1,33 | €2.108,19 |
| 57 | 06-05-2031 | €227,99 | €38,67 | €37,53 | €1,14 | €2.146,86 |
| 58 | 06-06-2031 | €190,46 | €38,67 | €37,71 | €0,96 | €2.185,53 |
| 59 | 06-07-2031 | €152,75 | €38,67 | €37,90 | €0,77 | €2.224,20 |
| 60 | 06-08-2031 | €114,85 | €38,67 | €38,09 | €0,58 | €2.262,87 |
| 61 | 06-09-2031 | €76,76 | €38,67 | €38,28 | €0,39 | €2.301,54 |
| 62 | 06-10-2031 | €38,47 | €38,67 | €38,49 | €0,18 | €2.340,21 |
| Totaal | €0,00 | €2.340,21 | €2.000,00 | €340,21 | €0,00 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 23 september 2024 | € 12.500,00 |
| 23 september 2024 | € 10.000,00 |
| 23 september 2024 | € 10.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 5.000,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |
| 23 september 2024 | € 2.500,00 |