Wok To Go Zeist
Wok To Go Zeist
| Project nr.: | 592 | Financieringsbedrag: | € 138.000,00 |
|---|---|---|---|
| Bedrijfstype: | Fastfood franchise formule | Geïnvesteerd: | € 138.000,00 |
| Kenmerk financiering: | Opstart nieuwe vestiging | Rente per jaar: | 7% |
| Categorie: | Looptijd annuiteit: | 48 mnd | |
| Aflossingsvrij: | Ja | Looptijd aflossingsvrij: | 3 mnd |
€ 138.000,00
geïnvesteerd
100%
gefinancierd
181
investeerders
4jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 29-08-2026 | €2.000,00 | €11,66 | €0,00 | €11,66 | €11,66 |
| 2 | 29-09-2026 | €2.000,00 | €11,66 | €0,00 | €11,66 | €23,33 |
| 3 | 29-10-2026 | €2.000,00 | €11,66 | €0,00 | €11,66 | €34,99 |
| 4 | 29-11-2026 | €2.000,00 | €47,89 * | €36,23 | €11,66 | €82,88 |
| 5 | 29-12-2026 | €1.963,77 | €47,89 | €36,44 | €11,45 | €130,77 |
| 6 | 29-01-2027 | €1.927,34 | €47,89 | €36,65 | €11,24 | €178,66 |
| 7 | 01-03-2027 | €1.890,69 | €47,89 | €36,86 | €11,03 | €226,55 |
| 8 | 29-03-2027 | €1.853,82 | €47,89 | €37,08 | €10,81 | €274,44 |
| 9 | 29-04-2027 | €1.816,75 | €47,89 | €37,29 | €10,60 | €322,33 |
| 10 | 29-05-2027 | €1.779,45 | €47,89 | €37,51 | €10,38 | €370,22 |
| 11 | 29-06-2027 | €1.741,94 | €47,89 | €37,73 | €10,16 | €418,11 |
| 12 | 29-07-2027 | €1.704,21 | €47,89 | €37,95 | €9,94 | €466,00 |
| 13 | 29-08-2027 | €1.666,26 | €47,89 | €38,17 | €9,72 | €513,89 |
| 14 | 29-09-2027 | €1.628,08 | €47,89 | €38,40 | €9,49 | €561,78 |
| 15 | 29-10-2027 | €1.589,69 | €47,89 | €38,62 | €9,27 | €609,67 |
| 16 | 29-11-2027 | €1.551,07 | €47,89 | €38,84 | €9,05 | €657,56 |
| 17 | 29-12-2027 | €1.512,22 | €47,89 | €39,07 | €8,82 | €705,45 |
| 18 | 29-01-2028 | €1.473,15 | €47,89 | €39,30 | €8,59 | €753,34 |
| 19 | 29-02-2028 | €1.433,85 | €47,89 | €39,53 | €8,36 | €801,23 |
| 20 | 29-03-2028 | €1.394,33 | €47,89 | €39,76 | €8,13 | €849,12 |
| 21 | 29-04-2028 | €1.354,57 | €47,89 | €39,99 | €7,90 | €897,01 |
| 22 | 29-05-2028 | €1.314,58 | €47,89 | €40,22 | €7,67 | €944,90 |
| 23 | 29-06-2028 | €1.274,35 | €47,89 | €40,46 | €7,43 | €992,79 |
| 24 | 29-07-2028 | €1.233,89 | €47,89 | €40,69 | €7,20 | €1.040,68 |
| 25 | 29-08-2028 | €1.193,20 | €47,89 | €40,93 | €6,96 | €1.088,57 |
| 26 | 29-09-2028 | €1.152,27 | €47,89 | €41,17 | €6,72 | €1.136,46 |
| 27 | 29-10-2028 | €1.111,09 | €47,89 | €41,41 | €6,48 | €1.184,35 |
| 28 | 29-11-2028 | €1.069,68 | €47,89 | €41,65 | €6,24 | €1.232,24 |
| 29 | 29-12-2028 | €1.028,03 | €47,89 | €41,90 | €5,99 | €1.280,13 |
| 30 | 29-01-2029 | €986,14 | €47,89 | €42,14 | €5,75 | €1.328,02 |
| 31 | 01-03-2029 | €944,00 | €47,89 | €42,39 | €5,50 | €1.375,91 |
| 32 | 29-03-2029 | €901,61 | €47,89 | €42,63 | €5,26 | €1.423,80 |
| 33 | 29-04-2029 | €858,98 | €47,89 | €42,88 | €5,01 | €1.471,69 |
| 34 | 29-05-2029 | €816,09 | €47,89 | €43,13 | €4,76 | €1.519,58 |
| 35 | 29-06-2029 | €772,96 | €47,89 | €43,38 | €4,51 | €1.567,47 |
| 36 | 29-07-2029 | €729,58 | €47,89 | €43,64 | €4,25 | €1.615,36 |
| 37 | 29-08-2029 | €685,94 | €47,89 | €43,89 | €4,00 | €1.663,25 |
| 38 | 29-09-2029 | €642,05 | €47,89 | €44,15 | €3,74 | €1.711,14 |
| 39 | 29-10-2029 | €597,90 | €47,89 | €44,40 | €3,49 | €1.759,03 |
| 40 | 29-11-2029 | €553,50 | €47,89 | €44,66 | €3,23 | €1.806,92 |
| 41 | 29-12-2029 | €508,84 | €47,89 | €44,92 | €2,97 | €1.854,81 |
| 42 | 29-01-2030 | €463,91 | €47,89 | €45,19 | €2,70 | €1.902,70 |
| 43 | 01-03-2030 | €418,72 | €47,89 | €45,45 | €2,44 | €1.950,59 |
| 44 | 29-03-2030 | €373,27 | €47,89 | €45,72 | €2,17 | €1.998,48 |
| 45 | 29-04-2030 | €327,56 | €47,89 | €45,98 | €1,91 | €2.046,37 |
| 46 | 29-05-2030 | €281,58 | €47,89 | €46,25 | €1,64 | €2.094,26 |
| 47 | 29-06-2030 | €235,33 | €47,89 | €46,52 | €1,37 | €2.142,15 |
| 48 | 29-07-2030 | €188,81 | €47,89 | €46,79 | €1,10 | €2.190,04 |
| 49 | 29-08-2030 | €142,02 | €47,89 | €47,06 | €0,83 | €2.237,93 |
| 50 | 29-09-2030 | €94,95 | €47,89 | €47,34 | €0,55 | €2.285,82 |
| 51 | 29-10-2030 | €47,61 | €47,89 | €47,63 | €0,26 | €2.333,71 |
| Totaal | €0,00 | €2.333,71 | €2.000,00 | €333,71 | €0,00 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 13 december 2021 | € 5.000,00 |
| 13 december 2021 | € 5.000,00 |
| 13 december 2021 | € 5.000,00 |
| 13 december 2021 | € 5.000,00 |
| 13 december 2021 | € 4.000,00 |
| 13 december 2021 | € 2.500,00 |
| 13 december 2021 | € 2.500,00 |
| 13 december 2021 | € 2.500,00 |
| 13 december 2021 | € 2.500,00 |
| 13 december 2021 | € 2.500,00 |
| 13 december 2021 | € 2.000,00 |
| 13 december 2021 | € 2.000,00 |
| 13 december 2021 | € 2.000,00 |
| 13 december 2021 | € 2.000,00 |
| 13 december 2021 | € 2.000,00 |
| 13 december 2021 | € 1.500,00 |
| 13 december 2021 | € 1.500,00 |
| 13 december 2021 | € 1.500,00 |
| 13 december 2021 | € 1.500,00 |
| 13 december 2021 | € 1.500,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 1.000,00 |
| 13 december 2021 | € 750,00 |
| 13 december 2021 | € 750,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 500,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |
| 13 december 2021 | € 250,00 |