Bar Benthuis Rotterdam
Bar Benthuis Rotterdam
| Project nr.: | 299 | Financieringsbedrag: | € 75.000,00 |
|---|---|---|---|
| Bedrijfstype: | Café | Geïnvesteerd: | € 75.000,00 |
| Kenmerk financiering: | Overname en verbouwing | Rente per jaar: | 6.75% |
| Categorie: | Looptijd annuiteit: | 36 mnd |
€ 75.000,00
geïnvesteerd
100%
gefinancierd
86
investeerders
6jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 14-09-2026 | €2.000,00 | €61,53 * | €50,28 | €11,25 | €61,53 |
| 2 | 14-10-2026 | €1.949,72 | €61,53 | €50,56 | €10,97 | €123,06 |
| 3 | 14-11-2026 | €1.899,17 | €61,53 | €50,84 | €10,69 | €184,59 |
| 4 | 14-12-2026 | €1.848,32 | €61,53 | €51,13 | €10,40 | €246,12 |
| 5 | 14-01-2027 | €1.797,19 | €61,53 | €51,42 | €10,11 | €307,65 |
| 6 | 14-02-2027 | €1.745,78 | €61,53 | €51,71 | €9,82 | €369,18 |
| 7 | 14-03-2027 | €1.694,07 | €61,53 | €52,00 | €9,53 | €430,71 |
| 8 | 14-04-2027 | €1.642,07 | €61,53 | €52,29 | €9,24 | €492,24 |
| 9 | 14-05-2027 | €1.589,79 | €61,53 | €52,58 | €8,95 | €553,77 |
| 10 | 14-06-2027 | €1.537,20 | €61,53 | €52,88 | €8,65 | €615,30 |
| 11 | 14-07-2027 | €1.484,32 | €61,53 | €53,18 | €8,35 | €676,83 |
| 12 | 14-08-2027 | €1.431,15 | €61,53 | €53,48 | €8,05 | €738,36 |
| 13 | 14-09-2027 | €1.377,67 | €61,53 | €53,78 | €7,75 | €799,89 |
| 14 | 14-10-2027 | €1.323,89 | €61,53 | €54,08 | €7,45 | €861,42 |
| 15 | 14-11-2027 | €1.269,82 | €61,53 | €54,38 | €7,15 | €922,95 |
| 16 | 14-12-2027 | €1.215,43 | €61,53 | €54,69 | €6,84 | €984,48 |
| 17 | 14-01-2028 | €1.160,74 | €61,53 | €55,00 | €6,53 | €1.046,01 |
| 18 | 14-02-2028 | €1.105,75 | €61,53 | €55,31 | €6,22 | €1.107,54 |
| 19 | 14-03-2028 | €1.050,44 | €61,53 | €55,62 | €5,91 | €1.169,07 |
| 20 | 14-04-2028 | €994,82 | €61,53 | €55,93 | €5,60 | €1.230,60 |
| 21 | 14-05-2028 | €938,89 | €61,53 | €56,24 | €5,29 | €1.292,13 |
| 22 | 14-06-2028 | €882,65 | €61,53 | €56,56 | €4,97 | €1.353,66 |
| 23 | 14-07-2028 | €826,09 | €61,53 | €56,88 | €4,65 | €1.415,19 |
| 24 | 14-08-2028 | €769,21 | €61,53 | €57,20 | €4,33 | €1.476,72 |
| 25 | 14-09-2028 | €712,01 | €61,53 | €57,52 | €4,01 | €1.538,25 |
| 26 | 14-10-2028 | €654,49 | €61,53 | €57,84 | €3,69 | €1.599,78 |
| 27 | 14-11-2028 | €596,64 | €61,53 | €58,17 | €3,36 | €1.661,31 |
| 28 | 14-12-2028 | €538,47 | €61,53 | €58,50 | €3,03 | €1.722,84 |
| 29 | 14-01-2029 | €479,98 | €61,53 | €58,83 | €2,70 | €1.784,37 |
| 30 | 14-02-2029 | €421,15 | €61,53 | €59,16 | €2,37 | €1.845,90 |
| 31 | 14-03-2029 | €361,99 | €61,53 | €59,49 | €2,04 | €1.907,43 |
| 32 | 14-04-2029 | €302,51 | €61,53 | €59,82 | €1,71 | €1.968,96 |
| 33 | 14-05-2029 | €242,68 | €61,53 | €60,16 | €1,37 | €2.030,49 |
| 34 | 14-06-2029 | €182,52 | €61,53 | €60,50 | €1,03 | €2.092,02 |
| 35 | 14-07-2029 | €122,02 | €61,53 | €60,84 | €0,69 | €2.153,55 |
| 36 | 14-08-2029 | €61,18 | €61,53 | €61,15 | €0,38 | €2.215,08 |
| Totaal | €0,00 | €2.215,08 | €2.000,00 | €215,08 | €123,06 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 25 november 2019 | € 5.000,00 |
| 25 november 2019 | € 5.000,00 |
| 25 november 2019 | € 2.500,00 |
| 25 november 2019 | € 2.500,00 |
| 25 november 2019 | € 2.000,00 |
| 25 november 2019 | € 2.000,00 |
| 25 november 2019 | € 2.000,00 |
| 25 november 2019 | € 1.500,00 |
| 25 november 2019 | € 1.500,00 |
| 25 november 2019 | € 1.500,00 |
| 25 november 2019 | € 1.250,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 1.000,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 500,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |
| 25 november 2019 | € 250,00 |