loading...

Indian Delivery bedrijfspand

Indian Delivery bedrijfspand

Project nr.: 697 Financieringsbedrag: € 216.000,00
Kenmerk financiering: Vastgoed financiering
Aflossingsvrij: Ja Aflossingsvrij bedrag: € 108.000,00
LTV: 80 Rente per jaar: 6.5%
Looptijd annuiteit: 60 mnd
Geïnvesteerd: € 216.000,00
€ 216.000,00 geïnvesteerd
100% gefinancierd
175 investeerders
4jaar geleden
HCN
HCN

Dit project is volledig afgelost

Termijn Betaaldatum Beginsaldo Betaling Hoofdsom Rente Ontvangen
1 14-09-2026 €2.000,00 €39,13 * €28,30 €10,83 €39,13
2 14-10-2026 €1.971,70 €39,13 €28,45 €10,68 €78,26
3 14-11-2026 €1.943,25 €39,13 €28,61 €10,52 €117,39
4 14-12-2026 €1.914,64 €39,13 €28,76 €10,37 €156,52
5 14-01-2027 €1.885,88 €39,13 €28,92 €10,21 €195,65
6 14-02-2027 €1.856,96 €39,13 €29,07 €10,06 €234,78
7 14-03-2027 €1.827,89 €39,13 €29,23 €9,90 €273,91
8 14-04-2027 €1.798,66 €39,13 €29,39 €9,74 €313,04
9 14-05-2027 €1.769,27 €39,13 €29,55 €9,58 €352,17
10 14-06-2027 €1.739,72 €39,13 €29,71 €9,42 €391,30
11 14-07-2027 €1.710,01 €39,13 €29,87 €9,26 €430,43
12 14-08-2027 €1.680,14 €39,13 €30,03 €9,10 €469,56
13 14-09-2027 €1.650,11 €39,13 €30,19 €8,94 €508,69
14 14-10-2027 €1.619,92 €39,13 €30,36 €8,77 €547,82
15 14-11-2027 €1.589,56 €39,13 €30,52 €8,61 €586,95
16 14-12-2027 €1.559,04 €39,13 €30,69 €8,44 €626,08
17 14-01-2028 €1.528,35 €39,13 €30,85 €8,28 €665,21
18 14-02-2028 €1.497,50 €39,13 €31,02 €8,11 €704,34
19 14-03-2028 €1.466,47 €39,13 €31,19 €7,94 €743,47
20 14-04-2028 €1.435,29 €39,13 €31,36 €7,77 €782,60
21 14-05-2028 €1.403,93 €39,13 €31,53 €7,60 €821,73
22 14-06-2028 €1.372,40 €39,13 €31,70 €7,43 €860,86
23 14-07-2028 €1.340,70 €39,13 €31,87 €7,26 €899,99
24 14-08-2028 €1.308,83 €39,13 €32,04 €7,09 €939,12
25 14-09-2028 €1.276,79 €39,13 €32,22 €6,91 €978,25
26 14-10-2028 €1.244,57 €39,13 €32,39 €6,74 €1.017,38
27 14-11-2028 €1.212,18 €39,13 €32,57 €6,56 €1.056,51
28 14-12-2028 €1.179,62 €39,13 €32,74 €6,39 €1.095,64
29 14-01-2029 €1.146,87 €39,13 €32,92 €6,21 €1.134,77
30 14-02-2029 €1.113,95 €39,13 €33,10 €6,03 €1.173,90
31 14-03-2029 €1.080,85 €39,13 €33,28 €5,85 €1.213,03
32 14-04-2029 €1.047,58 €39,13 €33,46 €5,67 €1.252,16
33 14-05-2029 €1.014,12 €39,13 €33,64 €5,49 €1.291,29
34 14-06-2029 €980,48 €39,13 €33,82 €5,31 €1.330,42
35 14-07-2029 €946,66 €39,13 €34,00 €5,13 €1.369,55
36 14-08-2029 €912,65 €39,13 €34,19 €4,94 €1.408,68
37 14-09-2029 €878,46 €39,13 €34,37 €4,76 €1.447,81
38 14-10-2029 €844,09 €39,13 €34,56 €4,57 €1.486,94
39 14-11-2029 €809,53 €39,13 €34,75 €4,38 €1.526,07
40 14-12-2029 €774,78 €39,13 €34,94 €4,19 €1.565,20
41 14-01-2030 €739,85 €39,13 €35,12 €4,01 €1.604,33
42 14-02-2030 €704,72 €39,13 €35,32 €3,81 €1.643,46
43 14-03-2030 €669,41 €39,13 €35,51 €3,62 €1.682,59
44 14-04-2030 €633,90 €39,13 €35,70 €3,43 €1.721,72
45 14-05-2030 €598,20 €39,13 €35,89 €3,24 €1.760,85
46 14-06-2030 €562,31 €39,13 €36,09 €3,04 €1.799,98
47 14-07-2030 €526,22 €39,13 €36,28 €2,85 €1.839,11
48 14-08-2030 €489,94 €39,13 €36,48 €2,65 €1.878,24
49 14-09-2030 €453,46 €39,13 €36,68 €2,45 €1.917,37
50 14-10-2030 €416,79 €39,13 €36,87 €2,26 €1.956,50
51 14-11-2030 €379,91 €39,13 €37,07 €2,06 €1.995,63
52 14-12-2030 €342,84 €39,13 €37,28 €1,85 €2.034,76
53 14-01-2031 €305,56 €39,13 €37,48 €1,65 €2.073,89
54 14-02-2031 €268,09 €39,13 €37,68 €1,45 €2.113,02
55 14-03-2031 €230,41 €39,13 €37,88 €1,25 €2.152,15
56 14-04-2031 €192,52 €39,13 €38,09 €1,04 €2.191,28
57 14-05-2031 €154,43 €39,13 €38,30 €0,83 €2.230,41
58 14-06-2031 €116,14 €39,13 €38,50 €0,63 €2.269,54
59 14-07-2031 €77,63 €39,13 €38,71 €0,42 €2.308,67
60 14-08-2031 €38,92 €39,13 €38,91 €0,22 €2.347,80
Totaal €0,00 €2.347,80 €2.000,00 €347,80 €78,26
*   Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden
Datum Geïnvesteerd bedrag
9 september 2022 € 20.000,00
9 september 2022 € 10.000,00
9 september 2022 € 10.000,00
9 september 2022 € 10.000,00
9 september 2022 € 9.750,00
9 september 2022 € 5.000,00
9 september 2022 € 5.000,00
9 september 2022 € 5.000,00
9 september 2022 € 5.000,00
9 september 2022 € 5.000,00
9 september 2022 € 5.000,00
9 september 2022 € 4.000,00
9 september 2022 € 4.000,00
9 september 2022 € 4.000,00
9 september 2022 € 3.000,00
9 september 2022 € 3.000,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.500,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 2.000,00
9 september 2022 € 1.500,00
9 september 2022 € 1.500,00
9 september 2022 € 1.500,00
9 september 2022 € 1.500,00
9 september 2022 € 1.250,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 1.000,00
9 september 2022 € 750,00
9 september 2022 € 750,00
9 september 2022 € 750,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 500,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00
9 september 2022 € 250,00