Moa Moa Amsterdam
Moa Moa Amsterdam
| Project nr.: | 383 | Financieringsbedrag: | € 90.000,00 |
|---|---|---|---|
| Bedrijfstype: | Eetcafe | Geïnvesteerd: | € 90.000,00 |
| Kenmerk financiering: | Opstarten bedrijf | Rente per jaar: | 9% |
| Categorie: | Looptijd annuiteit: | 48 mnd | |
| Aflossingsvrij: | Ja | Looptijd aflossingsvrij: | 3 mnd |
€ 90.000,00
geïnvesteerd
100%
gefinancierd
131
investeerders
5jaar geleden
Deel dit project:
Dit project is volledig afgelost
| Termijn | Betaaldatum | Beginsaldo | Betaling | Hoofdsom | Rente | Ontvangen |
|---|---|---|---|---|---|---|
| 1 | 02-10-2026 | €2.000,00 | €15,00 | €0,00 | €15,00 | €15,00 |
| 2 | 02-11-2026 | €2.000,00 | €15,00 | €0,00 | €15,00 | €30,00 |
| 3 | 02-12-2026 | €2.000,00 | €15,00 | €0,00 | €15,00 | €45,00 |
| 4 | 02-01-2027 | €2.000,00 | €49,77 * | €34,77 | €15,00 | €94,77 |
| 5 | 02-02-2027 | €1.965,23 | €49,77 | €35,03 | €14,74 | €144,54 |
| 6 | 02-03-2027 | €1.930,20 | €49,77 | €35,29 | €14,48 | €194,31 |
| 7 | 02-04-2027 | €1.894,91 | €49,77 | €35,56 | €14,21 | €244,08 |
| 8 | 02-05-2027 | €1.859,35 | €49,77 | €35,82 | €13,95 | €293,85 |
| 9 | 02-06-2027 | €1.823,52 | €49,77 | €36,09 | €13,68 | €343,62 |
| 10 | 02-07-2027 | €1.787,43 | €49,77 | €36,36 | €13,41 | €393,39 |
| 11 | 02-08-2027 | €1.751,06 | €49,77 | €36,64 | €13,13 | €443,16 |
| 12 | 02-09-2027 | €1.714,43 | €49,77 | €36,91 | €12,86 | €492,93 |
| 13 | 02-10-2027 | €1.677,52 | €49,77 | €37,19 | €12,58 | €542,70 |
| 14 | 02-11-2027 | €1.640,33 | €49,77 | €37,47 | €12,30 | €592,47 |
| 15 | 02-12-2027 | €1.602,86 | €49,77 | €37,75 | €12,02 | €642,24 |
| 16 | 02-01-2028 | €1.565,11 | €49,77 | €38,03 | €11,74 | €692,01 |
| 17 | 02-02-2028 | €1.527,08 | €49,77 | €38,32 | €11,45 | €741,78 |
| 18 | 02-03-2028 | €1.488,76 | €49,77 | €38,60 | €11,17 | €791,55 |
| 19 | 02-04-2028 | €1.450,16 | €49,77 | €38,89 | €10,88 | €841,32 |
| 20 | 02-05-2028 | €1.411,26 | €49,77 | €39,19 | €10,58 | €891,09 |
| 21 | 02-06-2028 | €1.372,08 | €49,77 | €39,48 | €10,29 | €940,86 |
| 22 | 02-07-2028 | €1.332,60 | €49,77 | €39,78 | €9,99 | €990,63 |
| 23 | 02-08-2028 | €1.292,82 | €49,77 | €40,07 | €9,70 | €1.040,40 |
| 24 | 02-09-2028 | €1.252,75 | €49,77 | €40,37 | €9,40 | €1.090,17 |
| 25 | 02-10-2028 | €1.212,37 | €49,77 | €40,68 | €9,09 | €1.139,94 |
| 26 | 02-11-2028 | €1.171,70 | €49,77 | €40,98 | €8,79 | €1.189,71 |
| 27 | 02-12-2028 | €1.130,71 | €49,77 | €41,29 | €8,48 | €1.239,48 |
| 28 | 02-01-2029 | €1.089,42 | €49,77 | €41,60 | €8,17 | €1.289,25 |
| 29 | 02-02-2029 | €1.047,83 | €49,77 | €41,91 | €7,86 | €1.339,02 |
| 30 | 02-03-2029 | €1.005,91 | €49,77 | €42,23 | €7,54 | €1.388,79 |
| 31 | 02-04-2029 | €963,69 | €49,77 | €42,54 | €7,23 | €1.438,56 |
| 32 | 02-05-2029 | €921,15 | €49,77 | €42,86 | €6,91 | €1.488,33 |
| 33 | 02-06-2029 | €878,28 | €49,77 | €43,18 | €6,59 | €1.538,10 |
| 34 | 02-07-2029 | €835,10 | €49,77 | €43,51 | €6,26 | €1.587,87 |
| 35 | 02-08-2029 | €791,59 | €49,77 | €43,83 | €5,94 | €1.637,64 |
| 36 | 02-09-2029 | €747,76 | €49,77 | €44,16 | €5,61 | €1.687,41 |
| 37 | 02-10-2029 | €703,60 | €49,77 | €44,49 | €5,28 | €1.737,18 |
| 38 | 02-11-2029 | €659,11 | €49,77 | €44,83 | €4,94 | €1.786,95 |
| 39 | 02-12-2029 | €614,28 | €49,77 | €45,16 | €4,61 | €1.836,72 |
| 40 | 02-01-2030 | €569,12 | €49,77 | €45,50 | €4,27 | €1.886,49 |
| 41 | 02-02-2030 | €523,61 | €49,77 | €45,84 | €3,93 | €1.936,26 |
| 42 | 02-03-2030 | €477,77 | €49,77 | €46,19 | €3,58 | €1.986,03 |
| 43 | 02-04-2030 | €431,59 | €49,77 | €46,53 | €3,24 | €2.035,80 |
| 44 | 02-05-2030 | €385,05 | €49,77 | €46,88 | €2,89 | €2.085,57 |
| 45 | 02-06-2030 | €338,17 | €49,77 | €47,23 | €2,54 | €2.135,34 |
| 46 | 02-07-2030 | €290,94 | €49,77 | €47,59 | €2,18 | €2.185,11 |
| 47 | 02-08-2030 | €243,35 | €49,77 | €47,94 | €1,83 | €2.234,88 |
| 48 | 02-09-2030 | €195,40 | €49,77 | €48,30 | €1,47 | €2.284,65 |
| 49 | 02-10-2030 | €147,10 | €49,77 | €48,67 | €1,10 | €2.334,42 |
| 50 | 02-11-2030 | €98,43 | €49,77 | €49,03 | €0,74 | €2.384,19 |
| 51 | 02-12-2030 | €49,40 | €49,77 | €49,44 | €0,33 | €2.433,96 |
| Totaal | €0,00 | €2.433,96 | €2.000,00 | €433,96 | €0,00 | |
|
* Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden |
||||||
| Datum | Geïnvesteerd bedrag |
|---|---|
| 24 november 2020 | € 6.000,00 |
| 9 november 2020 | € 5.000,00 |
| 24 november 2020 | € 5.000,00 |
| 9 november 2020 | € 2.500,00 |
| 24 november 2020 | € 2.500,00 |
| 9 november 2020 | € 2.000,00 |
| 9 november 2020 | € 2.000,00 |
| 24 november 2020 | € 2.000,00 |
| 10 november 2020 | € 1.500,00 |
| 24 november 2020 | € 1.500,00 |
| 24 november 2020 | € 1.250,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 9 november 2020 | € 1.000,00 |
| 10 november 2020 | € 1.000,00 |
| 21 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 24 november 2020 | € 1.000,00 |
| 9 november 2020 | € 750,00 |
| 9 november 2020 | € 750,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 9 november 2020 | € 500,00 |
| 10 november 2020 | € 500,00 |
| 12 november 2020 | € 500,00 |
| 12 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 24 november 2020 | € 500,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 9 november 2020 | € 250,00 |
| 10 november 2020 | € 250,00 |
| 10 november 2020 | € 250,00 |
| 10 november 2020 | € 250,00 |
| 11 november 2020 | € 250,00 |
| 12 november 2020 | € 250,00 |
| 12 november 2020 | € 250,00 |
| 16 november 2020 | € 250,00 |
| 17 november 2020 | € 250,00 |
| 19 november 2020 | € 250,00 |
| 21 november 2020 | € 250,00 |
| 21 november 2020 | € 250,00 |
| 23 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |
| 24 november 2020 | € 250,00 |